5 Pinetop Vacation Rental Cabins!! Value add opportunity included

$1,350,000 • 10 Beds / 6 Baths • 3,850 SqFt
Offer Submission Deadline
  • 4+ Unit
  • 10
  • 6
  • 3850
  • 130680

Description

OFF MARKET: $125k PRICE DROP...Turnkey STR…5 Pinetop Fully Furnished Cabins on 3 Acres...Opportunity to significantly INCREASE Gross revenue!

 

2343 S Penrod Ln, Pinetop, AZ 85935

 

+ 3 acres

+ Lot can be subdivided to add two additional cabins. Process has been started

+ Located in the heart of Pinetop

+ Gorgeous wooded lot & views

+ 5 cabins (one 2 story with 2 units)

+ 4 two bedroom + 1 bathroom cabins + 4 cabins are approx 680-780 sqft

+ 1 two story cabin with 2 units & 2 full baths is approx 900 sqft

+ All furnishings, decor, bedding, kitchen & bathroom items included

+ All cabins have covered porches

+ Cabins 2, 3 & 5 have spas

+ Individual electric meters

+ Common water, sewer, trash & internet

+ Zoning RU-43

+ Seasoned cleaning staff

+ On site management available

+ Direct booking website

+ Facebook page with 20,000+ followers

+ Instagram page with 2,000+ followers

+ Mailing list of 2,000+

+ Travel trailer

+ Current NOI of 90-100K+ with significant upside (Outlined below)

+ INCREASE GROSS INCOME BY UP TO 100%

+ Instant cash flow with multiple exit strategy options

+ Established Short Term rental with onsite maintenance, cleaning, and direct booking marketing in place

 

Sample of Rents: (Positive rent growth during vacation rental down years)

+ May 2022 thru Dec 2022 Gross Rents $133,253  Airbnb 26.3% PVC Website 73.7%

+ 2023 Gross Rents $177,466 Airbnb 43.8% PVC Website 56.2% (+33% YoY)

+ 2024 Airbnb 49.5% PVC Website 50.5%

+ 2024 Gross Rents $200k.  (+10% YoY)

 

+ Upgrades:

-New retaining wall for Cabin 5

-Replace flooring in numerous cabins

-Added hot tub to Cabin 2

-High speed wireless internet for all cabins

-Painting and furnishings

-Regraded roads 

 

PRICE: $1.35M

EMD: $20k

COE: 30 Days from Acceptance

 

PHOTOS:

https://www.dropbox.com/scl/fo/31gegtwsuf5ybtus57zy1/AOsAIx2yKvEXfQADv72r3XM?rlkey=xy3bkbnx3t672fl42ahc7cozi&st=g84dd1yb&dl=0


Estimated Spread

  • Price $1,350,000
  • Spread -$1,350,000

Similar Properties

single_propertie_
5536 N Camelback Canyon Pl

4 Bedrooms | 2 Baths | 3,560 ft

single_propertie_
OFF MARKET: Mesa 4/2 Single Family Fixer Upper
$ 470,000

4 Bedrooms | 2.5 Baths | 2,118 ft

single_propertie_
Phoenix Single Family Cosmetic Flip
$ 285,000

3 Bedrooms | 2 Baths | 1,464 ft